Session 01Exercise C

Session 01 · Leverage

Financial Leverage

Assets are fixed at £100m. Decide how much is funded by equity. Watch ROE rise — and risk follow.

Assets = Equity + Debt

Equity 50%
Debt 50%
← EquityTotal assets: £100m (fixed)Debt →
Equity held (% of assets)50%

Slide left to increase debt and lever up returns. Slide right to reduce debt and de-risk.

← More leverageLess leverage →

ROE

8.3%

D/E Ratio

1.0x

Coverage

3.2x

The Leverage Effect

Moderate Risk
DANGERSAFEEQUITYRISKASSETS
Equity arm falls ↓ with more debtRisk climbs ↑ with debt

The Maths

EBIT (fixed, 8% RONA)£8.0m
Interest (£50m × 5%)− £2.5m
Net profit (25% tax)£4.1m
ROE = £4.1m ÷ £50m8.3%

Conservative leverage — a balanced position

A moderate debt level is lifting ROE above what equity alone could achieve. Interest coverage is comfortable and most lenders would view this as responsible. The lever is working for you.

Driscoll's berries